Long-Term Energy And AI Will Advance Future Despite Bitcoin Risks

Published
01 Dec 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$28.13
20.5% undervalued intrinsic discount
14 Aug
US$22.36
Loading
1Y
103.8%
7D
8.1%

Author's Valuation

US$28.1

20.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 12%

Key Takeaways

  • Long-term energy agreements, flexible power strategies, and spin-offs strengthen revenue stability, margins, and future growth despite regulatory and market headwinds.
  • Expansion into AI, data centers, and modular infrastructure provides Hut 8 with new high-margin revenue streams less tied to Bitcoin volatility.
  • Heavy dependence on Bitcoin pricing, fossil fuel power, and capital-intensive expansion leaves Hut 8 exposed to regulatory risks, unstable revenues, and uncertain long-term profitability.

Catalysts

About Hut 8
    Operates as a vertically integrated operator of energy infrastructure and Bitcoin miners in North America.
What are the underlying business or industry changes driving this perspective?
  • Recent pivot to long-term contracted energy and infrastructure agreements (covering nearly 90% of energy capacity under management, up from 30% YoY) increases revenue predictability and capital efficiency, supporting higher-quality, recurring cash flows and improved net margins.
  • Active expansion and innovation within the AI/data center and high-performance computing sectors-like the roll-out of GPU as a Service, modular site builds, and the Riverbend project-position Hut 8 to capitalize on secular growth in digital transformation and enterprise blockchain adoption, supporting new higher-margin revenue streams that are less correlated to Bitcoin price volatility.
  • The Power First strategy, featuring sizable pipeline origination (10.8 GW under diligence; 3.1 GW under exclusivity) and dual-purpose sites for both Bitcoin mining and AI compute, provides scalability and flexibility to benefit from rising institutional adoption of digital assets and accelerating demand for clean energy-powered blockchain infrastructure, bolstering future revenue and earnings growth.
  • Strategic structuring and spin-out of American Bitcoin creates dual value streams: recurring infrastructure-like returns for Hut 8 and scalable exposure to Bitcoin price appreciation, allowing for capital-efficient growth and the potential to leverage a liquid minority stake for financing or fund further platform expansion-positively impacting long-term earnings power.
  • Secured multi-year energy contracts on dispatchable natural gas generation assets in Ontario, combined with pass-through energy cost clauses and flexible commercialization approaches, reduce exposure to rising energy prices and regulatory risk, thereby enhancing margins and mitigating major industry headwinds that would otherwise suppress earnings.

Hut 8 Earnings and Revenue Growth

Hut 8 Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hut 8's revenue will grow by 76.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 111.1% today to 18.3% in 3 years time.
  • Analysts expect earnings to reach $140.6 million (and earnings per share of $0.84) by about August 2028, down from $154.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $224.4 million in earnings, and the most bearish expecting $-47.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 45.0x on those 2028 earnings, up from 15.3x today. This future PE is greater than the current PE for the US Software industry at 36.3x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.93%, as per the Simply Wall St company report.

Hut 8 Future Earnings Per Share Growth

Hut 8 Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy reliance on the long-term price of Bitcoin (via American Bitcoin and self-mining operations) means extended downturns or price volatility could lead to persistent revenue declines and negative earnings, impacting Hut 8's net margins.
  • The transition toward contracted, long-duration power agreements is heavily concentrated in natural gas-fired plants, exposing Hut 8 to regulatory, market, and societal risks associated with fossil fuel use; future decarbonization policies and shifting capital markets may limit financing options or increase costs, eroding profitability.
  • Significant growth and execution depend on infrastructure development, successful commercialization of large new projects (like Riverbend and Vega), and building out the AI/HPC pipeline, all of which are highly capital intensive; delays, cost overruns, or failure to secure tenants could compress returns and cash flows.
  • The elimination of revenues from major internal agreements (with American Bitcoin) in consolidation obscures recurring fee income, so Hut 8's reported segment revenues are vulnerable to fluctuations in other, less predictable sources, potentially resulting in less stable reported revenue and earnings.
  • Although diversification efforts are underway, Hut 8's business model and valuation remain closely tied to proof-of-work mining; potential industry transitions to less energy-intensive consensus mechanisms or intensifying competition from large, vertically integrated peers could reduce Hut 8's share of mined Bitcoin and threaten long-term revenue sustainability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $28.133 for Hut 8 based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $33.0, and the most bearish reporting a price target of just $23.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $767.3 million, earnings will come to $140.6 million, and it would be trading on a PE ratio of 45.0x, assuming you use a discount rate of 8.9%.
  • Given the current share price of $22.36, the analyst price target of $28.13 is 20.5% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives