HeartCore Enterprises

A Diversification Worth a Look-HTCR

Ontological

Not Invested

Community Contributor

Published

16 Oct 24

Views

16 Oct

US$3.30

Ontological's Fair Value

US$0.84

292.9% overvalued

-68.0%

2.6%

-68.0%

2.6%

Author's Valuation

US$0.84292.9% overvalued

Ontological's Fair Value

Valuator

Company Info

Notes

Ontological'sFair Value

US$0.84

292.9% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

0.00%

Historical revenue growth rate

17.75%

Software revenue growth rate

1.61%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.77%

Calculation

US$3.06m

Earnings '27

7.20x

PE Ratio '27

US$22.04m

Market Cap '27

US$22.04m

Market Cap '27

20.86m

No. shares '27

US$1.06

Share Price '27

US$1.06 Share Price '27

Discounted to 2024 @ 7.72% p.a.

US$0.84

Fair Value '24