HIVE Digital Technologies

HIVE Digital Technologies Stock Forecast

prajitdasani

Not Invested

Community Contributor

Published

19 Nov 24

Updated

11 Dec 24

Views

n/a

prajitdasani's Fair Value

n/a

-15.6%

-18.9%

-15.6%

-18.9%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

US$8.269.9% undervalued

prajitdasani's Fair Value

Narrative

Updates1

Shared on 11 Dec 24

Fair value Increased 90%

prajitdasani has increased revenue growth from 45.1% to 98.5%.

prajitdasani'sFair Value

US$8.2

69.9% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

43.01%

Software revenue growth rate

1.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.53%

Calculation

US$530.36m

Earnings '29

10.38x

PE Ratio '29

US$5.50b

Market Cap '29

US$5.50b

Market Cap '29

479.12m

No. shares '29

US$11.49

Share Price '29

US$11.49 Share Price '29

Discounted to 2024 @ 6.98% p.a.

US$8.20

Fair Value '24