Grid Dynamics Holdings

Digital Transformation And AI Will Reshape IT Services Amid Risks

AnalystHighTarget

Not Invested

Community Contributor

Published

03 Aug 25

AnalystHighTarget's Fair Value

US$15.00

49.2% undervalued

10 Sep

US$7.62

-48.4%

-9.7%

-48.4%

-9.7%

You can edit this narrative until Aug 3 9:59 PM. Then, changes will post as Updates.

Author's Valuation

US$1549.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$15

49.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.70%

IT revenue growth rate

0.57%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.82%

Calculation

US$13.66m

Earnings '28

160.61x

PE Ratio '28

US$2.19b

Market Cap '28

US$2.19b

Market Cap '28

113.41m

No. shares '28

US$19.35

Share Price '28

US$19.35 Share Price '28

Discounted to 2025 @ 8.86% p.a.

US$15.00

Fair Value '25