Grid Dynamics Holdings

Digital Transformation And AI Will Reshape IT Services Amid Risks

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

03 Aug 25

Updated

03 Aug 25

AnalystHighTarget's Fair Value

US$18.00

55.1% undervalued

03 Aug

US$8.08

-39.4%

-21.7%

Author's Valuation

US$18.0

55.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$18.0

55.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.85%

IT revenue growth rate

0.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.16%

Calculation

US$13.94m

Earnings '28

186.47x

PE Ratio '28

US$2.60b

Market Cap '28

US$2.60b

Market Cap '28

114.05m

No. shares '28

US$22.78

Share Price '28

US$22.78 Share Price '28

Discounted to 2025 @ 8.17% p.a.

US$18.00

Fair Value '25