Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
GDS Holdings
GDS
GDS Holdings
High Leverage And Rising Costs Will Dampen Data Center Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
06 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$29.88
7.1% overvalued
intrinsic discount
20 Aug
US$32.00
Loading
1Y
96.3%
7D
0.5%
Author's Valuation
US$29.9
7.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$29.9
7.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
11b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥0
Earnings CN¥0
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.46%
IT revenue growth rate
0.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.85%
Calculation
CN¥0
Earnings '28
x
67.75x
PE Ratio '28
=
CN¥0
Market Cap '28
CN¥0
Market Cap '28
/
184.52m
No. shares '28
=
CN¥0
Share Price '28
CN¥0
Share Price '28
Discounted to 2025 @ 12.83% p.a.
=
CN¥0
Fair Value '25
CN¥0
Fair Value '25
Converted to USD @ 0.1394 CNY/USD Exchange Rate
=
US$0
Fair Value '25