Loading...

Digital Transformation Will Expand Integrated Cybersecurity Solutions

Published
19 Aug 24
Updated
07 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-15.8%
7D
-6.5%

Author's Valuation

US$88.37.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 07 Nov 25

Fair value Decreased 2.24%

FTNT: Firewall Refresh Cycle And Market Dynamics Will Shape Medium-Term Prospects

Fortinet's analyst price target has been revised downward, dropping from approximately $90.32 to $88.30. Analysts cite tempered expectations for core firewall growth and evolving revenue and margin forecasts, despite some improvements in guidance.

Analyst Commentary

Street research on Fortinet reflects mixed sentiment, with analysts weighing improving fundamentals against continued uncertainty in core segments and outlook.

Bullish Takeaways
  • Some bullish analysts highlight solid product revenue growth and double-digit billings growth in recent quarters, suggesting resilient demand in key product categories.
  • Upward revisions to guidance, particularly in operating margin, have given confidence in the company's ability to execute on profitability despite evolving market dynamics.
  • The firewall refresh cycle and large market opportunity remain supportive of long-term potential. Some researchers see the balance between risk and reward as favorable.
  • Tightened revenue ranges indicate better visibility and operational discipline, which are factors that could support valuation stability.
Bearish Takeaways
  • Bearish analysts express concerns about slower sales and lower operating margin expectations compared to peers, projecting that these outcomes could persist over the next two years and limit upside.
  • There is skepticism toward core firewall growth projections. Some state that consensus growth estimates for future years are likely too optimistic and will need downward revision, which could pressure the stock further.
  • Downgrades and reduced price targets have been driven by disappointment in the firewall refresh trajectory, casting doubt on Fortinet’s near-term investment story.
  • Several analysts have responded to quarterly updates by lowering their valuation models, reflecting persistent uncertainty around execution and growth sustainability.

What's in the News

  • Fortinet, Inc. issued updated financial guidance, forecasting Q4 revenue between $1.825 billion and $1.885 billion and fiscal 2025 revenue in the range of $6.720 billion to $6.780 billion. (Corporate Guidance)
  • Launched the Secure AI Data Center solution, the industry's first end-to-end framework designed to protect AI infrastructure and workloads, introducing the new FortiGate 3800G firewall for high-performance AI environments. (Product Related Announcements)
  • Announced an expanded partnership with Armis to provide unified security and asset visibility, aiming to help organizations streamline security operations and improve defense across complex digital environments. (Client Announcements)
  • Robbins Geller Rudman & Dowd LLP filed a class action lawsuit against Fortinet and certain executives, alleging misrepresentations related to the firewall refresh cycle and upgrade opportunities. (Lawsuits & Legal Issues)
  • Increased its share buyback authorization by $1 billion, now totaling $9.25 billion, and extended the program through February 2027. (Buyback, Change in Plan Terms)

Valuation Changes

  • Consensus Analyst Price Target has declined slightly, moving from $90.32 to $88.30 per share.
  • Discount Rate has risen modestly, increasing from 8.44% to 8.49%, which reflects marginally higher risk assumptions.
  • Revenue Growth projection has improved, now forecast at 14.20% compared to the prior estimate of 13.06%.
  • Net Profit Margin expectation has edged down, decreasing from 26.37% to 25.82%.
  • Future P/E Ratio estimate has dropped notably, from 36.48x to 32.35x, suggesting a lower valuation multiple.

Key Takeaways

  • Expanding integrated cybersecurity solutions and a pivot to high-margin, recurring services are boosting revenue quality, margins, and long-term cash flow stability.
  • Proprietary technology, heavy R&D investment, and platform convergence are extending Fortinet's competitive moat and driving greater customer loyalty and cross-selling opportunities.
  • Heavy reliance on hardware refresh cycles and legacy customer upselling, combined with rising costs and competition, threatens future revenue growth, margins, and market expansion.

Catalysts

About Fortinet
    Provides cybersecurity and convergence of networking and security solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Rapidly growing global cybersecurity threats and expanding digital transformation (cloud, IoT, remote work) are sustaining robust demand for integrated, scalable cybersecurity solutions-Fortinet's expanding customer base, strong growth in large enterprise deals, and consistent share gains in high-growth verticals (e.g., financial services, OT/IoT) suggest ongoing top-line revenue acceleration.
  • Increasing regulatory requirements around data security and infrastructure protection (e.g., GDPR, critical infrastructure rules) are forcing more organizations to upgrade their security posture, leading to significant upgrade cycles and opportunities for cross-selling next-gen SASE and AI-driven solutions-supporting both near
  • and long-term revenue/EPS growth.
  • Fortinet's successful pivot toward high-margin, recurring software, subscription, and services revenue-evidenced by rapid ARR growth in Unified SASE (22%), SecOps (35%), and attached/adjacent cloud-based services-is structurally expanding gross and operating margins, decreasing business cyclicality, and boosting long-term earnings quality.
  • Heavy investment in proprietary infrastructure and R&D, including large-scale global data centers, SOC/NOC capabilities, and unique ASIC-based technology, is enhancing cost efficiency, enabling differentiated performance, and extending Fortinet's competitive moat-positioning margins and market share for further expansion as the industry shifts to integrated security and networking.
  • Strong channel and direct sales execution, combined with an integrated Security Fabric/platform approach (convergence of SASE, SD-WAN, firewall, and AI security), is driving customer stickiness, increasing multi-product adoption rates, and unlocking sizable cross-sell/upsell potential-contributing to higher customer LTV, stable revenue visibility (RPO/ARR), and improving long-term cash flow generation.

Fortinet Earnings and Revenue Growth

Fortinet Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Fortinet's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 30.6% today to 26.4% in 3 years time.
  • Analysts expect earnings to reach $2.4 billion (and earnings per share of $2.94) by about September 2028, up from $1.9 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.7 billion in earnings, and the most bearish expecting $1.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 36.5x on those 2028 earnings, up from 31.5x today. This future PE is greater than the current PE for the US Software industry at 36.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.44%, as per the Simply Wall St company report.

Fortinet Future Earnings Per Share Growth

Fortinet Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing hardware firewall refresh cycle (with large cohorts in 2026 and smaller, lower revenue cohorts in 2027) is providing a significant near-term tailwind, suggesting that once this upgrade demand is met, product revenue growth could decelerate unless the company is able to meaningfully accelerate new product or service adoption-potentially impacting future revenue growth after the cycle ends.
  • Despite strong cloud and SASE growth momentum, the vast majority (>90%) of SASE wins are from the existing firewall customer base, signaling a risk that expansion could be limited if Fortinet fails to penetrate greenfield or competitive accounts, which may cap long-term total addressable market expansion and revenue upside.
  • There is continued pressure on service revenue growth, partly due to timing issues around customer hardware consolidation and elongated sales cycles, as well as a deceleration in deferred revenue recognition from the COVID surge years; if not offset by significantly higher upsell, this trend could compress gross margins and slow overall earnings growth.
  • Fortinet is investing heavily in infrastructure ($380M–$430M in 2025) and direct enterprise sales, which, while potentially necessary for long-term positioning, has resulted in operating margin declines and poses an execution risk if sales growth in SASE/cloud and large enterprise deals does not consistently outpace these elevated costs-potentially reducing long-term net margins and free cash flow.
  • The industry's ongoing shift toward cloud-native, security-as-a-service, and platform consolidation-where hyperscalers and larger competitors offer broad security suites-could diminish demand for Fortinet's legacy appliance-heavy solutions and mid-term SASE leadership, heightening the risk of revenue and margin pressure if Fortinet's product and platform differentiation does not keep pace with changing buyer preferences.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $90.322 for Fortinet based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $67.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $9.2 billion, earnings will come to $2.4 billion, and it would be trading on a PE ratio of 36.5x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $79.84, the analyst price target of $90.32 is 11.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$99.03
FV
17.4% undervalued intrinsic discount
12.00%
Revenue growth p.a.
3users have liked this narrative
0users have commented on this narrative
10users have followed this narrative
US$108
FV
24.3% undervalued intrinsic discount
8.20%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
6users have followed this narrative