Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Fortinet
FTNT
Fortinet
The Architect of Integrated, High-Performance Security
BL
BlackJesus
Invested
Community Contributor
Published
09 Aug 25
Updated
12 Aug 25
5
Set Fair Value
3
votes
Share
BlackJesus
's Fair Value
US$99.03
20.1% undervalued
intrinsic discount
12 Aug
US$79.11
Loading
1Y
5.9%
7D
6.3%
Author's Valuation
US$99.0
20.1% undervalued
intrinsic discount
BlackJesus's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
BlackJesus
's
Fair Value
US$99.0
20.1% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
11b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$11.2b
Earnings US$3.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.05%
Software revenue growth rate
1.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.48%
Calculation
US$3.57b
Earnings '30
x
32.00x
PE Ratio '30
=
US$114.38b
Market Cap '30
US$114.38b
Market Cap '30
/
768.47m
No. shares '30
=
US$148.84
Share Price '30
US$148.84
Share Price '30
Discounted to 2025 @ 8.49% p.a.
=
US$99.02
Fair Value '25
