Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Five9
FIVN
Five9
Five9 Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$49.83
49.2% undervalued
intrinsic discount
08 Jul
US$25.29
Loading
1Y
-40.5%
7D
-2.1%
Author's Valuation
US$49.8
49.2% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$49.8
49.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-86m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$307.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.51%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.62%
Calculation
US$307.18m
Earnings '28
x
20.00x
PE Ratio '28
=
US$6.14b
Market Cap '28
US$6.14b
Market Cap '28
/
81.07m
No. shares '28
=
US$75.78
Share Price '28
US$75.78
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$49.83
Fair Value '25
