Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Expensify
EXFY
Expensify
AI And Cloud Tools Will Expand Global Market Reach
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
17 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$5.00
65.2% undervalued
intrinsic discount
21 Aug
US$1.74
Loading
1Y
-22.0%
7D
-3.3%
Author's Valuation
US$5.0
65.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$5.0
65.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-40m
166m
2019
2021
2023
2025
2027
2028
Revenue US$160.1m
Earnings US$1.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.40%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.50%
Calculation
US$1.91m
Earnings '28
x
348.13x
PE Ratio '28
=
US$664.71m
Market Cap '28
US$664.71m
Market Cap '28
/
104.66m
No. shares '28
=
US$6.35
Share Price '28
US$6.35
Share Price '28
Discounted to 2025 @ 8.53% p.a.
=
US$4.97
Fair Value '25