Viant Technology

Viant Technology: A Rising AdTech Challenger in the AI-Powered CTV Market

BlackGoat

Not Invested

Community Contributor

Published

09 Feb 25

Updated

06 May 25

n/a

BlackGoat's Fair Value

n/a

-43.2%

4.2%

-43.2%

4.2%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

US$38.6169.7% undervalued

BlackGoat's Fair Value

Narrative

Updates2

Shared on 06 May 25

Fair value Decreased 2.23%

BlackGoat has decreased revenue growth from 15.0% to 13.0%, decreased profit margin from 14.0% to 10.0%, increased future PE multiple from 13.0x to 28.0x and increased discount rate from 7.1% to 11.0%.

Shared on 10 Feb 25

Fair value Increased 1.26%

BlackGoat has decreased future PE multiple from 50.0x to 13.0x.

BlackGoat'sFair Value

US$38.61

69.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.25%

Software revenue growth rate

1.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.54%

Calculation

US$45.18m

Earnings '29

28.00x

PE Ratio '29

US$1.27b

Market Cap '29

US$1.27b

Market Cap '29

19.45m

No. shares '29

US$65.05

Share Price '29

US$65.05 Share Price '29

Discounted to 2024 @ 11.00% p.a.

US$38.60

Fair Value '24