Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Viant Technology
DSP
Viant Technology
Viant Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$14.40
10.2% undervalued
intrinsic discount
08 Jul
US$12.93
Loading
1Y
36.7%
7D
-10.8%
Author's Valuation
US$14.4
10.2% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$14.4
10.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-26m
306m
2018
2020
2022
2024
2025
2026
2028
Revenue US$116.7m
Earnings US$12.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.52%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.51%
Calculation
US$12.84m
Earnings '28
x
25.00x
PE Ratio '28
=
US$320.92m
Market Cap '28
US$320.92m
Market Cap '28
/
14.66m
No. shares '28
=
US$21.90
Share Price '28
US$21.90
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$14.40
Fair Value '25
