Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Domo
DOMO
Domo
Rising Compliance Costs And AI Disruption Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.00
57.2% overvalued
intrinsic discount
16 Aug
US$14.15
Loading
1Y
74.9%
7D
0.2%
Author's Valuation
US$9.0
57.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.0
57.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-183m
359m
2017
2019
2021
2023
2025
2027
2028
Revenue US$359.3m
Earnings US$48.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.34%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.11%
Calculation
US$48.32m
Earnings '28
x
10.90x
PE Ratio '28
=
US$526.59m
Market Cap '28
US$526.59m
Market Cap '28
/
45.46m
No. shares '28
=
US$11.58
Share Price '28
US$11.58
Share Price '28
Discounted to 2025 @ 9.15% p.a.
=
US$8.91
Fair Value '25
