Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Digimarc
DMRC
Digimarc
Slow Adoption Cycles Will Hinder Outlook Yet Value Will Emerge
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
08 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.00
11.9% undervalued
intrinsic discount
16 Aug
US$8.81
Loading
1Y
-66.2%
7D
-21.5%
Author's Valuation
US$10.0
11.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
11.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-52m
39m
2014
2017
2020
2023
2025
2026
2028
Revenue US$29.2m
Earnings US$3.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.51%
Software revenue growth rate
1.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.50%
Calculation
US$3.92m
Earnings '28
x
71.67x
PE Ratio '28
=
US$280.99m
Market Cap '28
US$280.99m
Market Cap '28
/
22.37m
No. shares '28
=
US$12.56
Share Price '28
US$12.56
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
US$9.83
Fair Value '25
