Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Digimarc
DMRC
Digimarc
EU Green Deal And Smart Packaging Will Transform Supply Chains
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
06 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$30.00
70.6% undervalued
intrinsic discount
21 Aug
US$8.81
Loading
1Y
-69.4%
7D
0%
Author's Valuation
US$30.0
70.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$30.0
70.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-56m
39m
2014
2017
2020
2023
2025
2026
2028
Revenue US$31.8m
Earnings US$4.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.51%
Software revenue growth rate
1.48%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.49%
Calculation
US$4.15m
Earnings '28
x
202.94x
PE Ratio '28
=
US$843.09m
Market Cap '28
US$843.09m
Market Cap '28
/
22.22m
No. shares '28
=
US$37.94
Share Price '28
US$37.94
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
US$29.70
Fair Value '25