Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Digimarc
DMRC
Digimarc
Digital Watermarking Will Become Backbone Of Global Supply Chains
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
06 Aug 25
Updated
06 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$30.00
63.2% undervalued
intrinsic discount
06 Aug
US$11.03
Loading
1Y
-57.6%
7D
-4.8%
Author's Valuation
US$30.0
63.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$30.0
63.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-52m
39m
2014
2017
2020
2023
2025
2026
2028
Revenue US$38.9m
Earnings US$5.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.10%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.51%
Calculation
US$5.17m
Earnings '28
x
155.48x
PE Ratio '28
=
US$803.72m
Market Cap '28
US$803.72m
Market Cap '28
/
21.94m
No. shares '28
=
US$36.64
Share Price '28
US$36.64
Share Price '28
Discounted to 2025 @ 8.46% p.a.
=
US$28.72
Fair Value '25