Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Datadog
DDOG
Datadog
This is a test
MA
martyw
Not Invested
Community Contributor
Published
01 May 25
Updated
03 Jun 25
1
Set Fair Value
0
votes
Share
martyw
's Fair Value
US$101.62
28.8% overvalued
intrinsic discount
03 Jun
US$130.91
Loading
1Y
16.6%
7D
-3.5%
Author's Valuation
US$101.6
28.8% overvalued
intrinsic discount
martyw's Fair Value
View Valuation
Narrative
Updates
1
Shared on
03 Jun 25
Test update fdsfdsgvfsg fg fd gf
Read more
0
votes
Share
Valuator
Company Info
Notes
martyw
's
Fair Value
US$101.6
28.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-83m
5b
2017
2019
2021
2023
2025
2027
2029
2030
Revenue US$4.6b
Earnings US$314.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.99%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.52%
Calculation
US$314.92m
Earnings '30
x
192.00x
PE Ratio '30
=
US$60.46b
Market Cap '30
US$60.46b
Market Cap '30
/
390.18m
No. shares '30
=
US$154.96
Share Price '30
US$154.96
Share Price '30
Discounted to 2025 @ 7.79% p.a.
=
US$106.52
Fair Value '25
