CoreWeave

AI Infrastructure Expansion And Leverage Will Drive Utilization And Margin Risks Ahead

AnalystLowTarget

Not Invested

Community Contributor

Published

11 Dec 25

Updated

26 Jun 26

Views

249

26 Jun

US$96.41

AnalystLowTarget's Fair Value

US$51.41

87.5% overvalued

-39.7%

-18.3%

-39.7%

-18.3%

Author's Valuation

US$51.4187.5% overvalued

AnalystLowTarget Fair Value

Shared on 26 Jun 26

Fair value Decreased 4.23%

CRWV: Heavy Debt Funding For AI Buildout Will Constrain Future Upside

The analyst price target for CoreWeave has been revised modestly, with the fair value estimate moving from $53.68 to $51.41 as analysts factor in higher discount rates, stronger revenue growth, improving profit margin assumptions, and a lower future P/E multiple informed by recent research that highlights CoreWeave's role as a major AI compute provider and key partner in sizeable AI infrastructure deals. Analyst Commentary Street research on CoreWeave currently reflects a mix of optimism around its position in AI infrastructure and growing caution around execution, balance sheet risk, and how much of this story is already reflected in the stock price.

0 views

Valuator

Company Info

Notes

AnalystLowTarget Fair Value

US$51.41

87.5% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

38.90%

Historical revenue growth rate

N/A

IT revenue growth rate

0.75%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.69%

Calculation

US$2.54b

Earnings '29

17.44x

PE Ratio '29

US$44.22b

Market Cap '29

US$44.22b

Market Cap '29

635.76m

No. shares '29

US$69.55

Share Price '29

US$69.55 Share Price '29

Discounted to 2026 @ 10.64% p.a.

US$51.35

Fair Value '26