Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Cadence Design Systems
CDNS
Cadence Design Systems
US-China Frictions And Open-Source Trends Will Dampen EDA Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
09 Apr 25
Updated
30 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$274.28
30.1% overvalued
intrinsic discount
30 Jul
US$356.97
Loading
1Y
44.6%
7D
7.0%
Author's Valuation
US$274.3
30.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$274.3
30.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
7b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.7b
Earnings US$942.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.95%
Software revenue growth rate
1.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.93%
Calculation
US$942.83m
Earnings '28
x
96.95x
PE Ratio '28
=
US$91.41b
Market Cap '28
US$91.41b
Market Cap '28
/
263.85m
No. shares '28
=
US$346.43
Share Price '28
US$346.43
Share Price '28
Discounted to 2025 @ 7.94% p.a.
=
US$275.47
Fair Value '25