Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Bentley Systems
BSY
Bentley Systems
Fiscal Constraints And Open-Source Competition Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$42.00
26.5% overvalued
intrinsic discount
03 Aug
US$53.14
Loading
1Y
6.3%
7D
-0.7%
Author's Valuation
US$42.0
26.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$42.0
26.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.8b
Earnings US$493.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.89%
Software revenue growth rate
1.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.67%
Calculation
US$493.28m
Earnings '28
x
33.30x
PE Ratio '28
=
US$16.43b
Market Cap '28
US$16.43b
Market Cap '28
/
310.55m
No. shares '28
=
US$52.90
Share Price '28
US$52.90
Share Price '28
Discounted to 2025 @ 8.06% p.a.
=
US$41.92
Fair Value '25