Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Braze
BRZE
Braze
Rising Costs And Competition Will Hamper SaaS Yet Spur Resilience
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
05 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$38.00
33.4% undervalued
intrinsic discount
10 Aug
US$25.30
Loading
1Y
-37.2%
7D
-7.3%
Author's Valuation
US$38.0
33.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$38.0
33.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-137m
1b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$1.0b
Earnings US$137.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.25%
Software revenue growth rate
1.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.54%
Calculation
US$137.85m
Earnings '28
x
42.30x
PE Ratio '28
=
US$5.83b
Market Cap '28
US$5.83b
Market Cap '28
/
114.76m
No. shares '28
=
US$50.81
Share Price '28
US$50.81
Share Price '28
Discounted to 2025 @ 8.54% p.a.
=
US$39.73
Fair Value '25