Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
BlackLine
BL
BlackLine
SAP, Oracle, Microsoft Will Crush Standalone SaaS Market
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$48.00
4.9% overvalued
intrinsic discount
09 Aug
US$50.37
Loading
1Y
-2.7%
7D
-0.3%
Author's Valuation
US$48.0
4.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$48.0
4.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-90m
886m
2014
2017
2020
2023
2025
2026
2028
Revenue US$885.9m
Earnings US$47.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.65%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.32%
Calculation
US$47.67m
Earnings '28
x
80.27x
PE Ratio '28
=
US$3.83b
Market Cap '28
US$3.83b
Market Cap '28
/
61.03m
No. shares '28
=
US$62.70
Share Price '28
US$62.70
Share Price '28
Discounted to 2025 @ 9.33% p.a.
=
US$47.97
Fair Value '25