Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
AvePoint
AVPT
AvePoint
AvePoint Check
SW
SwissSimon
Not Invested
Community Contributor
Published
22 Jul 25
Updated
22 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$4.27
235.6% overvalued
intrinsic discount
22 Jul
US$14.33
Loading
1Y
36.9%
7D
-22.1%
Author's Valuation
US$4.3
235.6% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$4.3
235.6% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-128m
537m
2018
2020
2022
2024
2025
2026
2028
2030
Revenue US$537.0m
Earnings US$102.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.65%
Software revenue growth rate
1.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.47%
Calculation
US$102.03m
Earnings '30
x
25.00x
PE Ratio '30
=
US$2.55b
Market Cap '30
US$2.55b
Market Cap '30
/
285.05m
No. shares '30
=
US$8.95
Share Price '30
US$8.95
Share Price '30
Discounted to 2025 @ 15.00% p.a.
=
US$4.45
Fair Value '25
