Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
AppLovin
APP
AppLovin
AppLovin Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
30 Jun 25
Updated
30 Jun 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$189.39
140.8% overvalued
intrinsic discount
30 Jun
US$455.98
Loading
1Y
489.3%
7D
20.3%
Author's Valuation
US$189.4
140.8% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$189.4
140.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-260m
7b
2018
2020
2022
2024
2025
2026
2028
Revenue US$7.0b
Earnings US$3.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.97%
Software revenue growth rate
1.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.52%
Calculation
US$3.37b
Earnings '28
x
30.00x
PE Ratio '28
=
US$101.13b
Market Cap '28
US$101.13b
Market Cap '28
/
351.11m
No. shares '28
=
US$288.03
Share Price '28
US$288.03
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$189.39
Fair Value '25
