Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Agora
API
Agora
Regulatory Risks Will Stall AI Market Progress Yet Hope Lingers
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
09 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.00
27.0% undervalued
intrinsic discount
09 Aug
US$3.65
Loading
1Y
60.1%
7D
-4.7%
Author's Valuation
US$5.0
27.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.0
27.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-235m
177m
2018
2020
2022
2024
2025
2026
2028
Revenue US$176.7m
Earnings US$41.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.63%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.96%
Calculation
US$41.50m
Earnings '28
x
15.27x
PE Ratio '28
=
US$633.84m
Market Cap '28
US$633.84m
Market Cap '28
/
98.27m
No. shares '28
=
US$6.45
Share Price '28
US$6.45
Share Price '28
Discounted to 2025 @ 8.96% p.a.
=
US$4.99
Fair Value '25
