Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Agilysys
AGYS
Agilysys
Agilsys Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
20 Jul 25
Updated
20 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$29.52
281.9% overvalued
intrinsic discount
20 Jul
US$112.73
Loading
1Y
3.7%
7D
-1.2%
Author's Valuation
US$29.5
281.9% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$29.5
281.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-34m
357m
2014
2017
2020
2023
2025
2026
2028
Revenue US$356.9m
Earnings US$64.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.00%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.45%
Calculation
US$64.25m
Earnings '28
x
20.00x
PE Ratio '28
=
US$1.28b
Market Cap '28
US$1.28b
Market Cap '28
/
28.62m
No. shares '28
=
US$44.89
Share Price '28
US$44.89
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$29.52
Fair Value '25
