Adeia

RapidCool And Connected Devices Will Revolutionize Licensing Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

07 Sep 25

AnalystHighTarget's Fair Value

US$27.00

38.6% undervalued

10 Sep

US$16.58

31.0%

5.9%

31.0%

5.9%

You can edit this narrative until Sep 7 9:15 PM. Then, changes will post as Updates.

Author's Valuation

US$27.0

38.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$27

38.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.78%

Software revenue growth rate

1.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.23%

Calculation

US$139.52m

Earnings '28

27.47x

PE Ratio '28

US$3.83b

Market Cap '28

US$3.83b

Market Cap '28

109.68m

No. shares '28

US$34.95

Share Price '28

US$34.95 Share Price '28

Discounted to 2025 @ 9.21% p.a.

US$26.83

Fair Value '25