Adobe

ADBE Market Outlook

NateF

Not Invested

Community Contributor

Published

05 Jan 25

Views

05 Jan

US$259.21

NateF's Fair Value

US$523.13

50.5% undervalued

-37.6%

5.9%

-37.6%

5.9%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

US$523.1350.5% undervalued

NateF's Fair Value

Valuator

Company Info

Notes

NateF'sFair Value

US$523.13

50.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

9.04%

Historical revenue growth rate

10.73%

Software revenue growth rate

1.56%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.67%

Calculation

US$8.39b

Earnings '30

34.09x

PE Ratio '30

US$286.03b

Market Cap '30

US$286.03b

Market Cap '30

407.61m

No. shares '30

US$701.74

Share Price '30

US$701.74 Share Price '30

Discounted to 2025 @ 7.04% p.a.

US$499.48

Fair Value '25