Adobe

Adobe: A Probabilistic Case for Undervaluation

HarishPK

Invested

Community Contributor

Published

31 May 26

Views

31 May

US$274.03

HarishPK's Fair Value

US$317.20

13.6% undervalued

-32.1%

12.0%

-32.1%

12.0%

You can edit this narrative until Jun 1 5:35 AM. Then, changes will post as Updates.

Author's Valuation

US$317.213.6% undervalued

HarishPK's Fair Value

Valuator

Company Info

Notes

HarishPK'sFair Value

US$317.2

13.6% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

9.04%

Historical revenue growth rate

10.73%

Software revenue growth rate

1.56%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.67%

Calculation

US$10.93b

Earnings '31

13.94x

PE Ratio '31

US$152.44b

Market Cap '31

US$152.44b

Market Cap '31

317.49m

No. shares '31

US$480.15

Share Price '31

US$480.15 Share Price '31

Discounted to 2026 @ 8.64% p.a.

US$317.20

Fair Value '26