Adobe

A Fair Price for a Great Business Facing Real Threats

Imperial

Not Invested

Community Contributor

Published

07 Oct 25

Updated

09 Oct 25

Views

4.2k

n/a

Imperial's Fair Value

n/a

-38.0%

-8.5%

-38.0%

-8.5%

You can edit this narrative until Oct 10 1:05 AM. Then, changes will post as Updates.

Author's Valuation

US$383.0629.9% undervalued

Imperial's Fair Value

Narrative

Updates1

Shared on 09 Oct 25

Fair value Increased 12%

Imperial'sFair Value

US$383.06

29.9% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

7.66%

Software revenue growth rate

1.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.52%

Calculation

US$14.24b

Earnings '35

17.94x

PE Ratio '35

US$255.38b

Market Cap '35

US$255.38b

Market Cap '35

253.10m

No. shares '35

US$1.01k

Share Price '35

US$1.01k Share Price '35

Discounted to 2025 @ 10.17% p.a.

US$383.06

Fair Value '25