Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Adobe
ADBE
Adobe
Adobe Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
2
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$393.10
12.1% undervalued
intrinsic discount
08 Jul
US$345.62
Loading
1Y
-32.7%
7D
-5.0%
Author's Valuation
US$393.1
12.1% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$393.1
12.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
28b
2014
2017
2020
2023
2025
2026
2028
Revenue US$28.5b
Earnings US$11.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.26%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.54%
Calculation
US$11.10b
Earnings '28
x
20.00x
PE Ratio '28
=
US$222.07b
Market Cap '28
US$222.07b
Market Cap '28
/
371.45m
No. shares '28
=
US$597.86
Share Price '28
US$597.86
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$393.10
Fair Value '25
