NVIDIA

Legendary or Back to the Normal?

Uio96

Invested

Community Contributor

Published

29 Sep 25

Views

2.8k

29 Sep

US$215.33

Uio96's Fair Value

US$104.00

107.0% overvalued

64.0%

-3.1%

64.0%

-3.1%

You can edit this narrative until Sep 30 7:30 AM. Then, changes will post as Updates.

Author's Valuation

US$104107.0% overvalued

Uio96's Fair Value

Valuator

Company Info

Notes

Uio96'sFair Value

US$104

107.0% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

23.73%

Historical revenue growth rate

51.33%

Semiconductors revenue growth rate

1.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.96%

Calculation

US$107.28b

Earnings '28

35.00x

PE Ratio '28

US$3.75t

Market Cap '28

US$3.75t

Market Cap '28

23.74b

No. shares '28

US$158.17

Share Price '28

US$158.17 Share Price '28

Discounted to 2025 @ 15.00% p.a.

US$104.00

Fair Value '25