Intel

Ambitious Product Roadmap And A Cyclical Recovery In PC Market Will Drive EPS Growth

Richard_Bowman

Invested

Equity Analyst and Writer

Published

31 Jul 23

Richard_Bowman's Fair Value

US$79.00

51.5% undervalued

23 Sep

US$38.28

68.8%

3.4%

68.8%

3.4%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

US$7951.5% undervalued

Richard_Bowman's Fair Value

Narrative

Updates0

Richard_Bowman'sFair Value

US$79

51.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.23%

Semiconductors revenue growth rate

0.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.16%

Calculation

US$21.96b

Earnings '28

25.00x

PE Ratio '28

US$549.10b

Market Cap '28

US$549.10b

Market Cap '28

4.62b

No. shares '28

US$118.77

Share Price '28

US$118.77 Share Price '28

Discounted to 2023 @ 8.50% p.a.

US$78.99

Fair Value '23