Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Semiconductors
/
FormFactor
FORM
FormFactor
Adverse Mix And Tariffs Will Erode Semiconductor Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$23.00
24.8% overvalued
intrinsic discount
09 Aug
US$28.70
Loading
1Y
-42.5%
7D
0.4%
Author's Valuation
US$23.0
24.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$23.0
24.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-36m
919m
2014
2017
2020
2023
2025
2026
2028
Revenue US$919.2m
Earnings US$88.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.80%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.15%
Calculation
US$88.86m
Earnings '28
x
26.31x
PE Ratio '28
=
US$2.34b
Market Cap '28
US$2.34b
Market Cap '28
/
76.29m
No. shares '28
=
US$30.64
Share Price '28
US$30.64
Share Price '28
Discounted to 2025 @ 10.18% p.a.
=
US$22.91
Fair Value '25
