Adverse Mix And Tariffs Will Erode Semiconductor Margins

Published
22 Jun 25
Updated
09 Aug 25
AnalystLowTarget's Fair Value
US$23.00
31.5% overvalued intrinsic discount
09 Aug
US$30.25
Loading
1Y
-38.4%
7D
8.1%

Author's Valuation

US$23.0

31.5% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Margin and earnings growth are constrained by adverse product mix, rising manufacturing costs, and increased capital expenditures, reducing financial flexibility for future investments.
  • Geopolitical tensions, supply chain complexity, and rapid technological shifts threaten revenue growth, pricing power, and long-term market relevance.
  • FormFactor is well-positioned for sustained growth and margin improvement through technological leadership, product diversification, operational efficiency, and strong customer relationships in high-growth semiconductor markets.

Catalysts

About FormFactor
    Designs, manufactures, and sells probe cards, analytical probes, probe stations, thermal systems, cryogenic systems, and related services in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • FormFactor faces the risk of prolonged gross margin and earnings pressure due to persistent adverse shifts in product mix-particularly the growing share of lower-margin DRAM and ongoing exposure to volatile high-bandwidth memory (HBM) customer ramps-combined with rising import tariffs and increased operational costs tied to new manufacturing capacity. These factors limit profitability improvements even if revenues rise.
  • The company's need to invest heavily in new manufacturing facilities and process capabilities, amid intensified global trade restrictions and regulatory uncertainty, will drive capital expenditures far above historic norms and strain free cash flow. Over time, this could reduce the flexibility to invest in R&D or strategic opportunities, pressuring future margins and net income.
  • Intensifying geopolitical tensions, region-specific incentives, and reshoring trends in semiconductor manufacturing risk undermining FormFactor's current international customer and supplier relationships. This increases supply chain complexity and costs, potentially shrinking established sales channels and putting long-term revenue growth at risk.
  • Increasing competition and commoditization in probe card technology, along with customers moving towards vertical integration or next-generation testing paradigms, threaten to compress FormFactor's pricing power and could accelerate the obsolescence of current offerings. This scenario could cause a structural decline in gross and net margins, particularly if increased R&D spend cannot keep pace with rapid industry changes.
  • Secular risk of a multiyear downturn or stagnation in the semiconductor capital equipment cycle, combined with uncertainty about the pace of adoption for advanced technologies like co-packaged optics and quantum computing, may result in prolonged periods of weak demand growth for FormFactor's products. This would limit future revenue prospects and increase revenue volatility, particularly given reliance on a concentrated group of large customers.

FormFactor Earnings and Revenue Growth

FormFactor Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on FormFactor compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming FormFactor's revenue will grow by 6.3% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 5.7% today to 9.7% in 3 years time.
  • The bearish analysts expect earnings to reach $88.9 million (and earnings per share of $0.88) by about August 2028, up from $43.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 26.3x on those 2028 earnings, down from 50.2x today. This future PE is lower than the current PE for the US Semiconductor industry at 29.1x.
  • Analysts expect the number of shares outstanding to decline by 0.36% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.18%, as per the Simply Wall St company report.

FormFactor Future Earnings Per Share Growth

FormFactor Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The rapid and accelerating adoption of advanced packaging, high-bandwidth memory (HBM), generative AI, and technologies like co-packaged optics and quantum computing is driving test intensity and complexity, positioning FormFactor with strong secular tailwinds that could support significant revenue growth over the coming years.
  • FormFactor's expansion into all three major HBM customers and its increasing share in DRAM and advanced packaging probe cards suggest growing diversification and exposure to the fastest-growing segments of the semiconductor industry, which may drive both top-line growth and greater earnings consistency.
  • The company's ongoing investments in new manufacturing capacity in Texas, strong balance sheet, and focus on operational efficiencies and cost reductions create a clear path to medium
  • and long-term gross margin improvement, raising the potential for margin expansion and higher long-term earnings.
  • FormFactor is broadening its product and technology base, including system-level test solutions and differentiated probe card architectures (such as SmartMatrix and IntelliFusion), which not only enhance its competitive positioning but also enable it to capture higher-margin opportunities, supporting both revenue and profit growth.
  • Strong customer relationships and industry recognition for quality and technology leadership-including volume shipments to leading DRAM, logic, GPU, hyperscaler and foundry customers, as well as top rankings in customer satisfaction surveys-underscore an entrenched market position likely to sustain or grow revenue and protect net margins over time.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for FormFactor is $23.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of FormFactor's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $23.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $919.2 million, earnings will come to $88.9 million, and it would be trading on a PE ratio of 26.3x, assuming you use a discount rate of 10.2%.
  • Given the current share price of $28.58, the bearish analyst price target of $23.0 is 24.3% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives