Datavault AI

AI-Driven Data Exchanges And IBM Alliance Will Transform Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

24 Aug 25

Updated

24 Aug 25

AnalystConsensusTarget's Fair Value

US$3.00

86.0% undervalued

24 Aug

US$0.42

-73.2%

-2.9%

-73.2%

-2.9%

Author's Valuation

US$3.0

86.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$3.0

86.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

76.38%

Semiconductors revenue growth rate

0.80%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$24.17m

Earnings '28

37.75x

PE Ratio '28

US$912.39m

Market Cap '28

US$912.39m

Market Cap '28

214.63m

No. shares '28

US$4.25

Share Price '28

US$4.25 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$3.00

Fair Value '25