Williams-Sonoma

Tariff Pressures And AI Will Test Operations And Spark Promise

AnalystLowTarget

Not Invested

Consensus Narrative from 19 Analysts

Published

20 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$142.39

39.2% overvalued

20 Aug

US$198.25

29.2%

-1.4%

29.2%

-1.4%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$142.4

39.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 7.72%

AnalystLowTarget Fair Value

US$142.39

39.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.20%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.27%

Calculation

US$1.14b

Earnings '28

17.86x

PE Ratio '28

US$20.38b

Market Cap '28

US$20.38b

Market Cap '28

113.50m

No. shares '28

US$179.59

Share Price '28

US$179.59 Share Price '28

Discounted to 2025 @ 8.20% p.a.

US$141.77

Fair Value '25

Tariff Pressures And AI Will Test Operations And Spark Promise

Shared on07 May 25Fair value Increased 7.72%

Shared on07 May 25
Fair value Increased 7.72%