Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Wayfair
W
Wayfair
Generative AI And Private Labels Will Redefine Home Goods
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 29 Analysts
Published
04 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$104.67
31.4% undervalued
intrinsic discount
09 Aug
US$71.76
Loading
1Y
87.8%
7D
-2.3%
Author's Valuation
US$104.7
31.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$104.7
31.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
15b
2014
2017
2020
2023
2025
2026
2028
Revenue US$14.3b
Earnings US$330.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.77%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.20%
Calculation
US$330.87m
Earnings '28
x
61.72x
PE Ratio '28
=
US$20.42b
Market Cap '28
US$20.42b
Market Cap '28
/
150.18m
No. shares '28
=
US$135.98
Share Price '28
US$135.98
Share Price '28
Discounted to 2025 @ 9.16% p.a.
=
US$104.55
Fair Value '25