Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Victoria's Secret
VSCO
VSCO
Victoria's Secret
Mall Dependence And Tariffs Will Erode Retail Viability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$14.00
61.6% overvalued
intrinsic discount
09 Aug
US$22.63
Loading
1Y
1.9%
7D
10.5%
Author's Valuation
US$14.0
61.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$14.0
61.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-897m
8b
2019
2021
2023
2025
2027
2028
Revenue US$6.3b
Earnings US$159.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.48%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$159.74m
Earnings '28
x
10.31x
PE Ratio '28
=
US$1.65b
Market Cap '28
US$1.65b
Market Cap '28
/
83.97m
No. shares '28
=
US$19.61
Share Price '28
US$19.61
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$13.84
Fair Value '25