Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Revolve Group
RVLV
Revolve Group
China Tariffs And Rising Costs Will Strain Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
11 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$17.00
12.3% overvalued
intrinsic discount
23 Jul
US$19.09
Loading
1Y
-12.0%
7D
-6.5%
Author's Valuation
US$17.0
12.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$17.0
12.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
1b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.4b
Earnings US$53.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.25%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.14%
Calculation
US$53.24m
Earnings '28
x
29.11x
PE Ratio '28
=
US$1.55b
Market Cap '28
US$1.55b
Market Cap '28
/
73.31m
No. shares '28
=
US$21.14
Share Price '28
US$21.14
Share Price '28
Discounted to 2025 @ 7.69% p.a.
=
US$16.93
Fair Value '25