Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
MINISO Group Holding
MNSO
MINISO Group Holding
Digital Shift And Rising Costs Will Hinder Offline Retail
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
19 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
1
Share
AnalystLowTarget
's Fair Value
US$17.31
15.8% overvalued
intrinsic discount
09 Aug
US$20.04
Loading
1Y
27.9%
7D
2.2%
Author's Valuation
US$17.3
15.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$17.3
15.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
29b
2019
2021
2023
2025
2027
2028
Revenue CN¥28.7b
Earnings CN¥3.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.01%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.57%
Calculation
CN¥3.93b
Earnings '28
x
12.14x
PE Ratio '28
=
CN¥47.75b
Market Cap '28
CN¥47.75b
Market Cap '28
/
292.85m
No. shares '28
=
CN¥163.07
Share Price '28
CN¥163.07
Share Price '28
Discounted to 2025 @ 9.56% p.a.
=
CN¥124.00
Fair Value '25
CN¥124.00
Fair Value '25
Converted to USD @ 0.1392 CNY/USD Exchange Rate
=
US$17.26
Fair Value '25