Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
LuxExperience B.V
LUXE
LUXE
LuxExperience B.V
Digital Luxury Retail Expansion Will Reshape Affluent Consumer Experiences
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
27 May 25
Updated
15 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$11.28
28.4% undervalued
intrinsic discount
15 Aug
US$8.08
Loading
1Y
126.3%
7D
2.5%
Author's Valuation
US$11.3
28.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$11.3
28.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-37m
2b
2018
2020
2022
2024
2025
2026
2028
Revenue €1.9b
Earnings €88.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
39.46%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.80%
Calculation
€88.10m
Earnings '28
x
12.96x
PE Ratio '28
=
€1.14b
Market Cap '28
€1.14b
Market Cap '28
/
94.13m
No. shares '28
=
€12.13
Share Price '28
€12.13
Share Price '28
Discounted to 2025 @ 7.78% p.a.
=
€9.69
Fair Value '25
€9.69
Fair Value '25
Converted to USD @ 1.1647 EUR/USD Exchange Rate
=
US$11.29
Fair Value '25