Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
MarineMax
HZO
MarineMax
Demographic Declines And Regulatory Pressures Will Weaken Boating Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
22 Jun 25
Updated
22 Jun 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$26.00
1.0% undervalued
intrinsic discount
22 Jun
US$25.73
Loading
1Y
-16.9%
7D
11.7%
Author's Valuation
US$26.0
1.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$26.0
1.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.6b
Earnings US$70.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.93%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$70.61m
Earnings '28
x
9.72x
PE Ratio '28
=
US$686.62m
Market Cap '28
US$686.62m
Market Cap '28
/
19.13m
No. shares '28
=
US$35.90
Share Price '28
US$35.90
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
US$25.83
Fair Value '25
