Digital Upgrades And Store Refinements Will Shape Retail Future

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

27 Apr 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

US$23.73

1.2% overvalued

15 Aug

US$24.01

-0.9%

-0.5%

-0.9%

-0.5%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$23.7

1.2% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 2.75%

AnalystConsensusTarget Fair Value

US$23.73

1.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.32%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.41%

Calculation

US$380.08m

Earnings '28

8.24x

PE Ratio '28

US$3.13b

Market Cap '28

US$3.13b

Market Cap '28

96.57m

No. shares '28

US$32.43

Share Price '28

US$32.43 Share Price '28

Discounted to 2025 @ 11.19% p.a.

US$23.59

Fair Value '25

Digital Upgrades And Store Refinements Will Shape Retail Future

Shared on01 May 25Fair value Increased 2.75%

Shared on01 May 25
Fair value Increased 2.75%