Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Designer Brands
DBI
Designer Brands
Weak Consumer Demand And Margin Strain Will Spur Emerging Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
3.0% undervalued
intrinsic discount
09 Aug
US$2.91
Loading
1Y
-58.7%
7D
13.7%
Author's Valuation
US$3.0
3.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
3.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-278m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.0b
Earnings US$140.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.55%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$140.24m
Earnings '28
x
1.18x
PE Ratio '28
=
US$165.79m
Market Cap '28
US$165.79m
Market Cap '28
/
39.27m
No. shares '28
=
US$4.22
Share Price '28
US$4.22
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$2.98
Fair Value '25
