Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Coupang
CPNG
Coupang
E-commerce Adoption And Urbanization Will Drive Asia-Pacific Retail Evolution
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
01 Jun 25
Updated
23 Jul 25
3
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$40.00
29.2% undervalued
intrinsic discount
23 Jul
US$28.33
Loading
1Y
26.5%
7D
1.9%
Author's Valuation
US$40.0
29.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$40.0
29.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
51b
2018
2020
2022
2024
2025
2026
2028
Revenue US$51.2b
Earnings US$2.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.70%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.47%
Calculation
US$2.61b
Earnings '28
x
36.34x
PE Ratio '28
=
US$94.90b
Market Cap '28
US$94.90b
Market Cap '28
/
1.88b
No. shares '28
=
US$50.40
Share Price '28
US$50.40
Share Price '28
Discounted to 2025 @ 8.03% p.a.
=
US$39.98
Fair Value '25