Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Coupang
CPNG
Coupang
South Korean Labor Costs And Asian Regulations Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
01 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$22.80
26.1% overvalued
intrinsic discount
23 Jul
US$28.75
Loading
1Y
25.7%
7D
2.2%
Author's Valuation
US$22.8
26.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$22.8
26.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
45b
2018
2020
2022
2024
2025
2026
2028
Revenue US$45.1b
Earnings US$1.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.71%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.47%
Calculation
US$1.61b
Earnings '28
x
33.59x
PE Ratio '28
=
US$54.09b
Market Cap '28
US$54.09b
Market Cap '28
/
1.88b
No. shares '28
=
US$28.72
Share Price '28
US$28.72
Share Price '28
Discounted to 2025 @ 8.02% p.a.
=
US$22.79
Fair Value '25