Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Coupang
CPNG
Coupang
CPNG Market Outlook
NA
NateF
Not Invested
Community Contributor
Published
02 Jan 25
Updated
13 Jan 25
7
Set Fair Value
0
votes
Share
NateF
's Fair Value
US$27.25
3.3% overvalued
intrinsic discount
13 Jan
US$28.14
Loading
1Y
25.3%
7D
1.1%
Author's Valuation
US$27.3
3.3% overvalued
intrinsic discount
NateF's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
NateF
's
Fair Value
US$27.3
3.3% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1b
51b
2018
2020
2022
2024
2026
2028
2029
Revenue US$51.0b
Earnings US$1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.70%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.49%
Calculation
US$1.82b
Earnings '29
x
38.35x
PE Ratio '29
=
US$69.83b
Market Cap '29
US$69.83b
Market Cap '29
/
1.86b
No. shares '29
=
US$37.64
Share Price '29
US$37.64
Share Price '29
Discounted to 2024 @ 7.00% p.a.
=
US$26.83
Fair Value '24
