Boot Barn Holdings

Sun Belt Migration And Rural Culture Will Drive Western Growth

AnalystHighTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

29 Apr 25

Updated

14 May 25

AnalystHighTarget's Fair Value

US$209.00

20.5% undervalued

14 May

US$166.06

24.0%

-2.8%

Author's Valuation

US$209.0

20.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystHighTarget made no meaningful changes to valuation assumptions.

AnalystHighTarget Fair Value

US$209.0

20.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.80%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.39%

Calculation

US$300.40m

Earnings '28

27.00x

PE Ratio '28

US$8.11b

Market Cap '28

US$8.11b

Market Cap '28

31.18m

No. shares '28

US$260.07

Share Price '28

US$260.07 Share Price '28

Discounted to 2025 @ 7.77% p.a.

US$207.78

Fair Value '25