Bath & Body Works

Emerging Markets and Debt Reduction Will Propel Bath & Body Works Forward

Zwfis

Invested

Community Contributor

Published

10 Jul 25

Zwfis's Fair Value

US$40.73

34.9% undervalued

15 Jul

US$26.50

-17.0%

5.9%

-17.0%

5.9%

You can edit this narrative until Jul 10 10:25 PM. Then, changes will post as Updates.

Author's Valuation

US$40.7334.9% undervalued

Zwfis's Fair Value

Narrative

Updates0

Zwfis'sFair Value

US$40.73

34.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.87%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.62%

Calculation

US$977.94m

Earnings '28

10.00x

PE Ratio '28

US$9.78b

Market Cap '28

US$9.78b

Market Cap '28

190.62m

No. shares '28

US$51.30

Share Price '28

US$51.30 Share Price '28

Discounted to 2025 @ 8.00% p.a.

US$40.73

Fair Value '25