Urban Outfitters

My target price

JohnRMurdoch

Invested

Community Contributor

Published

03 Jan 25

Updated

02 Jul 25

JohnRMurdoch's Fair Value

US$87.58

12.8% undervalued

02 Jul

US$76.40

88.5%

-3.5%

Author's Valuation

US$87.6

12.8% undervalued

JohnRMurdoch's Fair Value

Narrative

Updates1

Shared on02 Jul 25
Fair value Increased 23%

JohnRMurdoch made no meaningful changes to valuation assumptions.

JohnRMurdoch'sFair Value

US$87.6

12.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.42%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.52%

Calculation

US$605.16m

Earnings '30

15.90x

PE Ratio '30

US$9.62b

Market Cap '30

US$9.62b

Market Cap '30

77.62m

No. shares '30

US$123.94

Share Price '30

US$123.94 Share Price '30

Discounted to 2025 @ 7.19% p.a.

US$87.58

Fair Value '25

My target price

Shared on02 Jul 25Fair value Increased 23%

Shared on02 Jul 25
Fair value Increased 23%